$128,000
2102 W 3rd, Odessa, TX, 79763
On Market
Just Added
About this property
FULLY REMODELED | TWO LOTS | ONE PRICE! Looking for a beautifully remodeled property with room to grow? Check out 2102 W. 3rd Street! The interior has been fully remodeled, featuring a brand-new kitchen, all-new electrical, new windows, fresh sheetrock, and new flooring. The property also features new siding for added appeal. And here's the bonus: both 2102 W. 3rd Street and the additional lot at 303 Eidson Ave. are included in ONE price! With two lots offering plenty of space for potential expansion!
Investor Tools
$0Estimated Mortgage Balance
$128,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$768 /month
Positive
Cash Flow Estimate:
$256 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
