$398,000
2102 Landcircle Ct, Sugar Land, TX, 77478
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityVacant Homes
Highlights
Interior
AppliancesDisposal, Dryer Included, Refrigerator Included, Washer Included, Water Softener, Microwave, Electric Range, Dishwasher
FlooringCarpet, Tile
Exterior
Exterior FeaturesSprinkler System
Lot Size7,643 sqft
Building Information
Year Built1985
Stories1
Roof Type105
Garage Spaces2
Land Information
APN1400-02-008-0360-907
Lot Number36
SubdivisionBarrington Place Sec 2
Land UseResidential
Legal DescriptionBARRINGTON PLACE SEC 2, BLOCK 8, LOT 36
Census Tract672004
Assessed Land Value$39,722
Assessed Improvement Value$261,837
Assessment Year2026
About this property
PHENOMENAL home - nothing in the neighborhood could compare to what the sellers have put into this house! Set on a nice cul-de-sac lot, this home truly has it all...from the hardwood laminate flooring and frieze carpet to the HUGE covered patio and backyard storage, from the upstairs gameroom and 'secret' room behind a bookcase to the exceptionally outfitted garage, the list goes on and on! See the feature sheet for more details on this amazing home!
Investor Tools
$31,486Estimated Mortgage Balance
$330,514Estimated Equity
91% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,388 /month
Positive
Cash Flow Estimate:
$796 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$356/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,463
$301,559
2026
$39,722
$261,837
$301,559
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,463
$301,559
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$108,500
No
First
May 22, 2015
Jun 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$31,486
$330,514
91%
9%
$716/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,070/mo
$1,116/mo
+$1,954/mo
10.2%
