$147,000
2101 Barak Ln Apt 28, Bryan, TX, 77802
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater
FlooringCarpet, Vinyl
Exterior
Lot Size1,978 sqft
Building Information
Year Built1980
Stories2
Land Information
APN473000-0103-0280
SubdivisionOak Ridge Condos Ph 1
Land UseResidential
Legal DescriptionOAK RIDGE CONDOS PH 1, BLDG C, UNIT 28
Census Tract001902
Assessed Land Value$42,000
Assessed Improvement Value$105,569
Assessment Year2026
About this property
Convenient, established condominium complex. 28 units in complex. Majority of units owner occupied, Stable and quiet neighborhood. Unit 2l8 has just been painted and new flooring. Move in Ready. The unit is vacant and easy to show. Each unit has two parking places, one numbered parking place and one not numbered
Investor Tools
$0Estimated Mortgage Balance
$147,569Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$885 /month
Positive
Cash Flow Estimate:
$295 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$86/month
$172/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$296
$147,569
2026
$42,000
$105,569
$147,569
No
Tax History
Year
Tax Paid
Assessed Value
2024
$296
$147,569
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$147,569
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,340/mo
$172/mo
+$1,168/mo
10.9%
