$260,000
20802 Dewberry Creek Ln, Katy, TX, 77449
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher
FlooringTile, Vinyl Plank
Exterior
Lot Size5,502 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1283120010012
Lot Number12
SubdivisionHighland Creek Ranch
Land UseResidential
Legal DescriptionLT 12 BLK 1 HIGHLAND CREEK RANCH SEC 6
Census Tract542201
Assessed Land Value$53,444
Assessed Improvement Value$209,945
Assessment Year2025
About this property
3 bedrooms, 2 1/2 baths, 2 car garage. It features a kitchen island, near major highways like Grand Parkway, 290.
Investor Tools
$215,087Estimated Mortgage Balance
$48,302Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,580 /month
Positive
Cash Flow Estimate:
$527 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$275/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,978
$263,389
2025
$53,444
$209,945
$263,389
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,978
$263,389
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ocmbc Inc
Conventional
$228,000
No
First
Aug 2, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,087
$48,302
18%
82%
$1,367/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,817/mo
+$333/mo
9.8%
