$130,000
207 W Farish Ave, Rosebud, TX, 76570
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Range, Gas Water Heater, Some Gas Appliances
FlooringLaminate
Exterior
Exterior FeaturesCovered Patio, Porch, Private Yard
Lot Size14,026 sqft
Building Information
Year Built1961
Land Information
APN9535001
Lot Number3,4
SubdivisionFarish Roseb
Land UseResidential
Legal DescriptionS6120 FARISH BLK 11 LOT 3-4
Census Tract000700
Assessed Land Value$13,020
Assessed Improvement Value$77,600
Assessment Year2026
About this property
This inviting 2 bedroom bathroom home features a bright living room, a functional kitchen and dining layout, and a fully fenced backyard complete with a covered patio. Beyond the main residence, the property includes a detached building with electricity, plumbing, heating and cooling-ideal for an office or guest space. Additional outdoor feature includes a spacious rear shed offering shelter for extra parking or workshop needs. Discover the exceptional potential this property has to offer.
Investor Tools
$64,818Estimated Mortgage Balance
$55,182Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$780 /month
Positive
Cash Flow Estimate:
$260 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$186/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,637
$90,620
2026
$13,020
$77,600
$90,620
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,637
$90,620
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Conventional
$71,250
No
First
Jan 31, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$64,818
$55,182
45%
54%
$428/mo
