$149,000
206 E Valley Rd, Harker Heights, TX, 76548
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesRefrigerator, Range
FlooringLuxury Vinyl Plank
Exterior
Lot Size9,375 sqft
Building Information
Year Built1976
Stories1
Roof Type105
Land Information
APN47713
Lot Number4
SubdivisionValley View Third Ext
Land UseResidential
Legal DescriptionVALLEY VIEW THIRD EXT, BLOCK 010, LOT 0004
Census Tract022001
Assessed Land Value$20,000
Assessed Improvement Value$43,000
Assessment Year2026
About this property
Freshly Remodeled Duplex located in the Harker Heights area!
Investor Tools
$27,991Estimated Mortgage Balance
$117,009Estimated Equity
80% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$894 /month
Positive
Cash Flow Estimate:
$298 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$158/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,170
$63,000
2026
$20,000
$43,000
$63,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,170
$63,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Alethes Llc
Conventional
$56,700
No
First
May 7, 2007
Jun 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$27,991
$117,009
80%
19%
$340/mo
