Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$295,000

20514 Rustic Rail Ct, Cypress, TX, 77433

On MarketInfo
Just AddedInfo
Beds4 Beds
Baths2 Bath
Baths2,215 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$133.18 / sqft
Year BuiltBuilt in 2007

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Dryer Included, Refrigerator Included, Washer Included, Water Softener, Double Oven, Electric Oven, Freestanding Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher
FlooringCarpet, Laminate

Exterior

Exterior FeaturesSprinkler System
Lot Size5,401 sqft

Building Information

Year Built2007
Garage Spaces2

Land Information

APN1273160010045
Lot Number45
SubdivisionCanyon Lakes West
Land UseResidential
Legal DescriptionLT 45 BLK 1 CANYON LAKES WEST SEC 1
Census Tract543005
Assessed Land Value$57,510
Assessed Improvement Value$220,837
Assessment Year2025

About this property

Charming 2-story home situated on a peaceful cul-de-sac lot with updated landscaping and an auto sprinkler system for easy maintenance. The tiled entry leads to a formal dining room and central kitchen that is open to the living room. The kitchen boasts quartz counters, a large farmhouse sink and updated SS appliances, plus a pantry. The primary suite with laminate wood flooring is conveniently located downstairs. The wood stairs lead to the spacious 20x14 game room which is open to the living room below. 3 secondary bedrooms upstairs are all carpeted and have ceiling fans. Enjoy outdoor living in your private back yard with no back neighbors. The expansive 35x12 covered patio is equipped with ceiling fans for added comfort. The playset stays and a whole house water softener is included for added convenience. To top it off the HOA has access to 4 pools, 3 splashpads, parks, walking trails and a pond.

Investor Tools

$182,479Estimated Mortgage Balance
$133,521Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,896 /month
Positive
Cash Flow Estimate:
$632 /month

Interested in this property?

Herma Hayes

RE/MAX Universal

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$285/month
$1,150/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,842
$278,347
2025
$57,510
$220,837
$278,347
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,842
$278,347

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$199,450
No
First
Apr 11, 2022
May 2037

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,479
$133,521
42%
58%
$1,196/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$2,346/mo
+$904/mo
12.3%

City: Cypress