$198,250
205 Highmeadow Rd, Aubrey, TX, 76227
$257,725 ARV
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size7,392 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR244549
Lot Number2
SubdivisionHighmeadow Village Of The Meadows Ph V
Land UseResidential
Legal DescriptionHIGHMEADOW VILLAGE OF THE MEADOWS PH V BLK O LOT 2
Census Tract020116
Assessed Land Value$66,537
Assessed Improvement Value$225,670
Assessment Year2025
About this property
The property is occupied, please do not disturb occupants. There will be no showings or inspections on this home.
Investor Tools
$228,686Estimated Mortgage Balance
$65,314Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$257,725
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,764 /month
Positive
Cash Flow Estimate:
$588 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$576/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,437
$292,207
2025
$66,537
$225,670
$292,207
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,437
$292,207
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pacific Union Financial Llc
Fha
$204,518
Yes
First
Dec 15, 2018
Jan 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$228,686
$65,314
22%
78%
$1,588/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,820/mo
$1,588/mo
+$1,232/mo
11.5%
