$279,999
204 Wilson St, Crowley, TX, 76036
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size8,312 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN8970-5-14
Lot Number14
SubdivisionCrowley Heights Addition
Land UseResidential
Legal DescriptionCROWLEY HEIGHTS ADDITION BLOCK 5 LOT 14
Census Tract111022
Assessed Land Value$45,716
Assessed Improvement Value$186,021
Assessment Year2026
About this property
Recent Improvements and Updates The home has received several important upgrades, including a new roof 2026 a remodeled kitchen, replacement windows, foundation repairs (documentation available), and updated plumbing. The older iron pipes were replaced with PVC. Additional improvements include refreshed wall texture and paint. The water heater was replaced approximately three years ago.
Investor Tools
$0Estimated Mortgage Balance
$242,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$567/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,600
$231,737
2026
$45,716
$186,021
$231,737
Yes (2025)
Tax History
Year
Tax Paid
Assessed Value
2026
$5,600
$231,737
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$242,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,540/mo
N/A
+$2,540/mo
12.6%
