$249,000
204 Seaspray, Port Mansfield, TX, 78598
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size10,001 sqft
Land Information
APN28438
Lot Number50,51
Land UseResidential
Legal DescriptionHARBOUR ESTATES #1 SUBD., BLOCK 34, LOT 50 THRU 51, MH LABEL# NTA0668912 SN1 CRH2TX0913; TITLE # 01214589, LAND LEASEHOLD
Census Tract950700
Assessed Land Value$35,000
Assessed Improvement Value$111,769
Assessment Year2026
Investor Tools
$0Estimated Mortgage Balance
$272,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,632 /month
Positive
Cash Flow Estimate:
$544 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$188/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$897
$146,769
2026
$35,000
$111,769
$146,769
No
Tax History
Year
Tax Paid
Assessed Value
2025
$897
$146,769
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$272,000
100%
0%
$0/mo
