Last 24 Hours
$200,000
204 E 30th St # 102, Austin, TX, 78705
On Market
Just Added
1 Beds
1 Bath
400 Sq Ft
Condos / Townhouses
$500 / sqft
Built in 1950Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 1
Bathrooms Full 1AppliancesWasher Dryer Stacked, Dishwasher, Disposal, Gas Range, Microwave, Oven, Refrigerator
FlooringWood
Exterior
Exterior FeaturesNone
Lot Size806 sqft
Building Information
Year Built1950
Stories1
Roof Type105
Land Information
APN02160428030000
Lot Number102
Subdivision30th Street Condominiums
Land UseResidential
Legal DescriptionUNT 102 30TH STREET CONDOMINIUMS PLUS 9.5745 % INT IN COM AREA
Census Tract000500
Assessed Land Value$80,452
Assessed Improvement Value$108,776
Assessment Year2025
About this property
Rare Opportunity! remodeled first floor unit at the 30th Street Condos ~ UT Campus just steps away
Investor Tools
$163,416Estimated Mortgage Balance
$30,584Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,200 /month
Positive
Cash Flow Estimate:
$400 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$404/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,873
$189,228
2025
$80,452
$108,776
$189,228
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,873
$189,228
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Conventional
$176,000
No
First
Dec 9, 2022
Jan 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$163,416
$30,584
15%
84%
$1,056/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$1,206/mo
+$494/mo
10.5%
12.4%