Last 24 Hours
$108,000
20325 Fieldtree Dr, Humble, TX, 77338
On Market
Just Added
2 Beds
2 Bath
1,482 Sq Ft
Condos / Townhouses
$72.87 / sqft
Built in 1973Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingFlooringCeramic Tile
Exterior
Lot Size2,248 sqft
Building Information
Year Built1973
Stories2
Garage Spaces2
Land Information
APN1040810000043
Lot Number43
SubdivisionNorthshire T/H
Land UseResidential
Legal DescriptionLT 43 NORTHSHIRE T/H SEC 1 U/R
Census Tract240904
Assessed Land Value$26,775
Assessed Improvement Value$49,395
Assessment Year2025
About this property
This property offers excellent potential in a highly desirable area. Featuring 2 bedrooms, 2 full bathrooms, and 1 half bath, this home is ready for renovation and presents a great opportunity for investors or buyers looking to add value. With the right updates, this property could become a wonderful residence in a sought-after neighborhood.
Investor Tools
$124,902Estimated Mortgage Balance
$15,098Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$840 /month
Positive
Cash Flow Estimate:
$280 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$120/month
$1,050/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$745
$76,170
2025
$26,775
$49,395
$76,170
No
Tax History
Year
Tax Paid
Assessed Value
2024
$745
$76,170
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bbva Usa
Fha
$82,163
Yes
First
Nov 20, 2019
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$124,902
$15,098
10%
89%
$839/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,889/mo
$-582/mo
11.2%
12.4%