$45,000
203 S Walnut, Clarksville, TX, 75426
$58,500 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range, Refrigerator
Exterior
Lot Size5,009 sqft
Land Information
APN0-12330-00200-0060-00
Land UseCommercial
Legal DescriptionLOT S/2-6,7 BLOCK 2 GOR-CVILLE TC-03 0.115 ACRES
Census Tract950502
Assessed Land Value$3,000
Assessed Improvement Value$27,580
Assessment Year2025
Investor Tools
$17,774Estimated Mortgage Balance
$12,806Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$58,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$24/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$131
$30,580
2025
$3,000
$27,580
$30,580
No
Tax History
Year
Tax Paid
Assessed Value
2025
$131
$30,580
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The First National Bank Of Tom Bean
Arm (Adjustable Rate Mortgage)
$20,800
No
First
Nov 1, 2017
Oct 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$17,774
$12,806
41%
58%
$122/mo
