Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$389,000

203 Dunn St, Bryan, TX, 77801

On MarketInfo
Just AddedInfo
Beds3 Beds
Baths2 Bath
Baths1,856 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$209.59 / sqft
Year BuiltBuilt in 1954

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
FlooringVinyl, Wood

Exterior

Lot Size10,742 sqft

Building Information

Year Built1954
Stories1
Garage Spaces1

Land Information

APN332000-0305-0110
Lot Number11
SubdivisionHolick Ph 3 (Bryan)
Land UseResidential
Legal DescriptionHOLICK PH 3 (BRYAN), BLOCK 5, LOT 11
Census Tract001002
Assessed Land Value$120,655
Assessed Improvement Value$122,970
Assessment Year2025

About this property

Completely remodeled 5/3 with solid rental history within biking distance of Texas A&M. House was remodeled in 2022 down to the studs by Crowley Custom Homes and features large bedrooms, walk in closets and 3 new bathrooms. An open floorplan with a new kitchen featuring custom cabinets, granite, stainless appliances and a mini bar area in living room. Laundry room with washer/dryer conveying. Large, wooded backyard with mature trees and covered porch make it the perfect rental house. Currently leased through July 31, 2027, for $3250/month.

Investor Tools

$256,012Estimated Mortgage Balance
$18,988Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,334 /month
Positive
Cash Flow Estimate:
$778 /month

Interested in this property?

Ardi Kiani

Maroon & White Property Mgmt

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$519/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,850
$243,625
2025
$120,655
$122,970
$243,625
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,850
$243,625

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amarillo National Bank
Open End Mortgage / Open End With Future Advance Clause
$280,350
No
First
Feb 23, 2022
Feb 2027

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$256,012
$18,988
6%
93%
$1,681/mo

City: Bryan