Last 24 Hours
$300,000
203 Cliff Dr, Graham, TX, 76450
On Market
Just Added
Commercial
— Beds
— Bath
2,100 Sq Ft
Business
$142.86 / sqft
Built in 1988Highlights
Interior
Bedrooms —
Bathrooms —FlooringConcrete
Exterior
Lot Size25,265 sqft
Building Information
Year Built1988
Land Information
APN15131
Land UseCommercial
Legal DescriptionELI SHERRELL - A-0271 - .58 ACRES
Census Tract950600
Assessed Land Value$35,090
Assessed Improvement Value$87,720
Assessment Year2025
About this property
Income and Expenses are just an estimate. Financials for 203 Cliff are only available beginning in March when it was taken over. Rates recently increased some, and has resulted in a significant increases in income, which makes the averaged Profit and Loss presented on this listing speculative and possibly understated. Selling with 1004 Indiana for total asking of 390,000.
Investor Tools
$0Estimated Mortgage Balance
$122,810Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$269/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,616
$122,810
2025
$35,090
$87,720
$122,810
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,616
$122,810
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$122,810
100%
0%
$0/mo
12.4%