$339,900
20203 Cannaberry Way, Spring, TX, 77388
$357,433 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Laminate, Tile, Wood
Exterior
Lot Size9,910 sqft
Building Information
Year Built1988
Garage Spaces2
Land Information
APN1153820050024
Lot Number24
SubdivisionOaks Of Devonshire
Land UseResidential
Legal DescriptionLT 24 BLK 5 OAKS OF DEVONSHIRE SEC 1
Census Tract553405
Assessed Land Value$61,275
Assessed Improvement Value$346,075
Assessment Year2025
Investor Tools
$161,441Estimated Mortgage Balance
$245,909Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$357,432
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,444 /month
Positive
Cash Flow Estimate:
$815 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$614/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,327
$407,350
2025
$61,275
$346,075
$407,350
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,327
$407,350
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$164,586
No
First
Sep 8, 2025
Oct 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,441
$245,909
60%
40%
$987/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,180/mo
$1,487/mo
+$1,693/mo
9.4%
