$35,000
202 S Kelley Avenue, Jayton, TX, 79528
On Market
Just Added
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesFree-Standing Electric Range, Microwave, Washer/Dryer
FlooringCarpet, Linoleum, Varies
Exterior
Exterior FeaturesStorage, None
Lot Size11,238 sqft
Building Information
Year Built1950
Land Information
APN6799
Lot Number1-3
Land UseResidential
Legal DescriptionLTS 1-2-3 BLK 83 ORIG/JAYTON
Census Tract950100
Assessed Land Value$530
Assessed Improvement Value$30,220
Assessment Year2024
About this property
Cute 3 bedroom 2 bath home in Jayton. Needs some TLC.
Investor Tools
$0Estimated Mortgage Balance
$120,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$720 /month
Positive
Cash Flow Estimate:
$240 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$81/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$376
$30,750
2024
$530
$30,220
$30,750
No
Tax History
Year
Tax Paid
Assessed Value
2022
$376
$30,750
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$120,000
100%
0%
$0/mo
