$182,000
202 El Verde Ln, Brownsville, TX, 78520
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size6,098 sqft
Building Information
Year Built1979
Stories1
Roof Type105
Garage Spaces1
Land Information
APN74-4740-0000-2020-00
Lot Number202
SubdivisionCountry Club Estates At Vicc
Land UseResidential
Legal DescriptionABST2 - COUNTRY CLUB ESTS-1 LOT 202, 0.1400 ACRES
Census Tract012900
Assessed Land Value$22,800
Assessed Improvement Value$122,599
Assessment Year2026
Investor Tools
$0Estimated Mortgage Balance
$197,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,182 /month
Positive
Cash Flow Estimate:
$394 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$333/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,014
$145,399
2026
$22,800
$122,599
$145,399
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,014
$145,399
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$197,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,050/mo
N/A
+$1,050/mo
6.4%
