$184,900
2014 Sugar Pebble Dr, Houston, TX, 77090
On Market
Just Added
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
Exterior
Lot Size3,010 sqft
Building Information
Year Built2017
Garage Spaces2
Land Information
APN1330090020022
Lot Number22
Land UseResidential
Legal DescriptionLT 22 BLK 1 SUGAR PINE SQUARE R/P
Census Tract553102
Assessed Land Value$39,296
Assessed Improvement Value$151,197
Assessment Year2025
About this property
Wow, amazing remodeled house at an amazing price! Open concept plan with waterproof luxury wood look flooring throughout the living areas. kitchen has upgraded stainless steel appliances. Fresh paint and brand new frieze carpet.
Investor Tools
$129,836Estimated Mortgage Balance
$69,164Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,194 /month
Positive
Cash Flow Estimate:
$398 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$202/month
$460/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,430
$190,493
2025
$39,296
$151,197
$190,493
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,430
$190,493
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Fha
$149,246
Yes
First
Aug 18, 2017
Sep 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$129,836
$69,164
34%
65%
$953/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,360/mo
$1,413/mo
$-53/mo
8.2%
