$250,000
20135 Beechview Ln, Katy, TX, 77449
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size5,776 sqft
Building Information
Year Built1983
Stories1
Garage Spaces1
Land Information
APN1153040020004
Lot Number4
SubdivisionWestgreen
Land UseResidential
Legal DescriptionLT 4 BLK 2 WESTGREEN SEC 3 R/P
Census Tract542401
Assessed Land Value$46,200
Assessed Improvement Value$186,384
Assessment Year2025
Investor Tools
$76,856Estimated Mortgage Balance
$157,144Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$440/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,111
$232,584
2025
$46,200
$186,384
$232,584
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,111
$232,584
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Conventional
$96,000
No
First
Apr 7, 2017
May 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$76,856
$157,144
67%
33%
$576/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,076/mo
+$1,074/mo
11.0%
