$494,000
NAL Estimated Property Value20126 Wedgewood Grove Ln, Cypress, TX, 77433
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,802 sqft
Building Information
Year Built2018
Garage Spaces3
Land Information
APN1378240010033
Lot Number33
Land UseResidential
Legal DescriptionLT 33 BLK 1 FAIR MEADOWS
Census Tract555701
Assessed Land Value$78,486
Assessed Improvement Value$372,225
Assessment Year2025
Investor Tools
$494,000
Estimated Property Value
$263,203Estimated Mortgage Balance
$230,797Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,964 /month
Positive
Cash Flow Estimate:
$988 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$431/month
$1,200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,701
$450,711
2025
$78,486
$372,225
$450,711
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,701
$450,711
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$291,000
No
First
Oct 27, 2021
Nov 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$263,203
$230,797
46%
53%
$1,745/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$2,945/mo
+$305/mo
7.9%
