$252,000
2012 Isla Dr, Pearland, TX, 77581
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Dryer Included, Refrigerator Included, Washer Included, Gas Oven, Free-Standing Range, Dishwasher
FlooringCarpet, Laminate, Wood
Exterior
Lot Size7,366 sqft
Building Information
Year Built1962
Stories1
Roof Type105
Garage Spaces2
Land Information
APN8050-0041-000
Lot Number21
SubdivisionTurner
Land UseResidential
Legal DescriptionTURNER (PEARLAND) LOT 21
Census Tract660401
Assessed Land Value$28,510
Assessed Improvement Value$173,090
Assessment Year2026
About this property
One story with great backyard, Pergola and Storage. Recently painted, Updated kitchen floors, Roof 3-4 years old, front porch, garage door opener, transferable foundation warranty, Washer, Dryer, and Refrigerator Stay
Investor Tools
$74,262Estimated Mortgage Balance
$187,738Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,572 /month
Positive
Cash Flow Estimate:
$524 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$476/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,403
$201,600
2026
$28,510
$173,090
$201,600
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,403
$201,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$93,500
No
First
Jan 9, 2017
Feb 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$74,262
$187,738
71%
28%
$561/mo
