Last 24 Hours
$299,500
201 S Harbor Drive, Port Mansfield, TX, 78598
$331,372 ARV
On Market
Just Added
3 Beds
4 Bath
1,800 Sq Ft
Condos / Townhouses
$166.39 / sqft
Built in 1984Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms 4Exterior
Lot Size24,293 sqft
Land Information
APN27513
Land UseCommercial
Legal DescriptionPORT MANSFIELD ORIGN TOWN, BLOCK E, LOT 1B, 1C & 1D, LAND LEASEHOLD INTEREST
Census Tract950700
Assessed Land Value$145,800
Assessed Improvement Value$434,378
Assessment Year2025
Investor Tools
$159,280Estimated Mortgage Balance
$420,898Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$331,372
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,481 /month
Positive
Cash Flow Estimate:
$1,160 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,310/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,814
$580,178
2025
$145,800
$434,378
$580,178
No
Tax History
Year
Tax Paid
Assessed Value
2025
$12,814
$580,178
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Synergy One Lending
Conventional
$170,625
No
First
Mar 2, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,280
$420,898
72%
27%
$1,023/mo
12.4%