$113,792
201 Olive St, Trinidad, TX, 75163
On Market
Just Added
Commercial
Highlights
Interior
FlooringVinyl
Exterior
Lot Size1 sqft
Building Information
Year Built1964
Land Information
APN2410-0001-0010-81
Lot Number1,3
SubdivisionClark W H (24)
Land UseCommercial
Legal DescriptionAB 17 N ADDISON SUR, W H CLARK SUBD, BLK 1 LTS 1, 3, 5 & 7, A/106
Census Tract950902
Assessed Land Value$13,000
Assessed Improvement Value$100,792
Assessment Year2026
About this property
2-1 and 3-1 units. Needs rehab. As-is. If buyer needs inspections, the buyer shall be responsible for turning on utilities and paying for them.
Investor Tools
$0Estimated Mortgage Balance
$113,792Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$683 /month
Positive
Cash Flow Estimate:
$228 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$226/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,139
$113,792
2026
$13,000
$100,792
$113,792
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,139
$113,792
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$113,792
100%
0%
$0/mo
