$225,000
201 N Stacks St, Palmer, TX, 75152
On Market
Just Added
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
AppliancesElectric Oven
Exterior
Lot Size12,458 sqft
Building Information
Year Built1920
Stories1
Roof Type105
Garage Spaces1
Land Information
APN65.2001.008.001.00.110
Lot Number1,4
SubdivisionO T Palmer-Rev
Land UseResidential
Legal DescriptionLOT 1-4 BLK 8 O T PALMER-REV 0.2860 AC
Census Tract060106
Assessed Land Value$60,500
Assessed Improvement Value$212,690
Assessment Year2025
Investor Tools
$521,770Estimated Mortgage Balance
$327,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,962 /month
Positive
Cash Flow Estimate:
$654 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$563/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,126
$273,190
2025
$60,500
$212,690
$273,190
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,126
$273,190
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aaron Goldman
Stand Alone First / Home Equity First Lien
$500,000
No
First
Oct 24, 2025
Oct 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$521,770
N/A
0%
160%
$3,178/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,630/mo
$3,178/mo
$-548/mo
9.7%
