$340,000
201 Darien Dr, Mesquite, TX, 75149
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Disposal
Exterior
Exterior FeaturesRain Gutters
Lot Size12,027 sqft
Building Information
Year Built1956
Roof Type105
Garage Spaces1
Land Information
APN38162500120040000
Lot Number4
SubdivisionRollingwood Hills
Land UseResidential
Legal DescriptionROLLINGWOOD HILLS BLK L LOT 4 INT201800234915 DD08242018 CO-DC 1625001200400 1CM16250012
Census Tract017602
Assessed Land Value$68,750
Assessed Improvement Value$272,660
Assessment Year2026
Investor Tools
$169,954Estimated Mortgage Balance
$171,456Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,048 /month
Positive
Cash Flow Estimate:
$683 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$810/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,008
$341,410
2026
$68,750
$272,660
$341,410
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,008
$341,410
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Velocity Commercial Capital Llc
Commercial
$173,000
No
First
Oct 28, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$169,954
$171,456
50%
50%
$1,038/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$1,038/mo
+$1,632/mo
9.4%
