Last 24 Hours
$389,000
2009 Saint Charles St, Houston, TX, 77003
On Market
Just Added
3 Beds
2 Bath
1,654 Sq Ft
Condos / Townhouses
$235.19 / sqft
Built in 2019Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Lot Size2,165 sqft
Building Information
Year Built2018
Garage Spaces1
Land Information
APN1383400010028
Lot Number28
Land UseResidential
Legal DescriptionLT 28 BLK 1 COLEMAN CROSSING
Census Tract312300
Assessed Land Value$63,560
Assessed Improvement Value$138,252
Assessment Year2025
Investor Tools
$174,775Estimated Mortgage Balance
$156,225Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,334 /month
Positive
Cash Flow Estimate:
$778 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$348/month
$185/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,516
$201,812
2025
$63,560
$138,252
$201,812
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,516
$201,812
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Watermark Capital Inc
Conventional
$197,125
No
First
Dec 14, 2020
Jan 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,775
$156,225
47%
53%
$1,182/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,370/mo
$1,367/mo
+$1,003/mo
8.6%
12.4%