Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$229,000

2003 N Fulton Beach Unit 117, Rockport, TX, 78382

On MarketInfo
Just AddedInfo
Beds2 Beds
Baths2 Bath
Baths929 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$246.5 / sqft
Year BuiltBuilt in 1973

Property Lead Type:

Deal ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms 2Bathrooms 2
AppliancesDishwasher, Electric Cooktop, Free Standing Range, Microwave, Refrigerator, Range Hood
FlooringCarpet, Terrazzo, Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesBoat Ramp, Deck, Dock, None
Lot Size602 sqft

Building Information

Year Built1973

Land Information

APN7648-079
SubdivisionRockport Racquet & Yacht Club
Land UseCondos
Legal DescriptionROCKPORT RACQUET & YACHT CLUB CONDOMINIUM, UNIT S-79 & 1.12% COMMON ELEMENTS
Census Tract950102
Assessed Land Value$68,600
Assessed Improvement Value$248,330
Assessment Year2026

About this property

Stunning Coastal Retreat | Turnkey 2-Bed, 2-Bath Condo with Scenic Water Views & Resort Amenities! Welcome to coastal living at its finest! This fully furnished, move-in-ready 2-bedroom, 2-bathroom condo offers the ultimate blend of comfort, convenience, and relaxed island vibes, complete with gorgeous water views. Featuring a desirable split-bedroom floor plan for privacy, the interior boasts an inviting layout filled with natural light. The primary suite includes a convenient step-in shower, and having an in-unit washer and dryer makes beach living effortless. Step outside onto your spacious, shaded deck to take in tranquil water views framed by beautiful, mature oak trees—the ultimate spot to unwind after a day on the water. Turnkey & Fully Furnished: Ready for immediate personal use or to transition directly into a rental program. Investment Potential: Allows both short-term and long-term rentals, making this a fantastic investment opportunity or your personal weekend getaway! Prime Location: Nestled in a desirable, shaded setting surrounded by nature. Exclusive Community Amenities: Residents enjoy resort-style amenities designed to elevate your coastal lifestyle, including: Bayfront pier, Private boat ramp & boat parking, & large sparkling pool. Don't miss out on this incredible coastal gem! Call today for details or to schedule a showing.

Investor Tools

$184,350Estimated Mortgage Balance
$132,580Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,902 /month
Positive
Cash Flow Estimate:
$634 /month

Interested in this property?

Robin Martin

Key Allegro Real Estate

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$443/month
$382/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,734
$316,930
2026
$68,600
$248,330
$316,930
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,734
$316,930

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$200,000
No
First
Aug 9, 2022
Sep 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,350
$132,580
41%
58%
$1,200/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,510/mo
$1,582/mo
$-72/mo
5.7%

City: Rockport

2003 N Fulton Beach Unit 117 | Property Details | No Agent List