$365,000
2 Twin Crk, Abilene, TX, 79606
Pending
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Electric Range, Disposal
FlooringCeramic Tile, Wood
Exterior
Lot Size8,586 sqft
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces2
Land Information
APN47120000500
Lot Number5
SubdivisionMesa Ridge Villas Addn Sec 1
Land UseResidential
Legal DescriptionMESA RIDGE VILLAS ADDN SEC 1, LOT 5
Census Tract013402
Assessed Land Value$48,822
Assessed Improvement Value$296,403
Assessment Year2026
About this property
Cozy Garden home in gated community.
Investor Tools
$0Estimated Mortgage Balance
$382,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,292 /month
Positive
Cash Flow Estimate:
$764 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$313/month
$900/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,841
$345,225
2026
$48,822
$296,403
$345,225
No
Tax History
Year
Tax Paid
Assessed Value
2026
$1,841
$345,225
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$382,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,780/mo
$900/mo
+$880/mo
5.6%
