$259,900
19503 Dawn Canyon Rd, Houston, TX, 77084
On Market
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
Exterior
Lot Size4,726 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1245830060019
Lot Number19
SubdivisionLake Ridge
Land UseResidential
Legal DescriptionLT 19 BLK 6 LAKE RIDGE SEC 3
Census Tract542003
Assessed Land Value$50,558
Assessed Improvement Value$241,341
Assessment Year2025
About this property
SOLD AS IS NEW CARPET, SPACIOUS FLOORPLAN, COZY FIREPLACE...
Investor Tools
$249,161Estimated Mortgage Balance
$42,738Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,751 /month
Positive
Cash Flow Estimate:
$584 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$585/month
$530/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,555
$291,899
2025
$50,558
$241,341
$291,899
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,555
$291,899
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$265,500
No
First
Jun 27, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$249,161
$42,738
14%
85%
$1,592/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,640/mo
$2,122/mo
+$518/mo
10.9%
