$425,000
1950 Garrison Way, Garland, TX, 75040
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Oven, Electric Range, Disposal, Gas Water Heater, Microwave
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size5,500 sqft
Building Information
Year Built2003
Roof Type105
Garage Spaces2
Land Information
APN26587300010070000
Lot Number7
SubdivisionSummerfield Revised
Land UseResidential
Legal DescriptionSUMMERFIELD REVISED BLK 1 LT 7 INT201500092608 DD04082015 CO-DC 5873000100700 1CG58730001
Census Tract018203
Assessed Land Value$75,000
Assessed Improvement Value$358,840
Assessment Year2026
About this property
Very nice home is ready for new owner to move in, this beautiful home features an open floor plan with a combo living, dining, large family room with cozy fireplace on the corner that open with a nice, big kitchen. There is no carpet, just tiles and high quality wood laminate throughout the home. Very big game room upstairs surrounding by 3 others large bedroom. This property is very well care, great decor, convenience for accessing to major highways. This is a must see home.
Investor Tools
$137,642Estimated Mortgage Balance
$296,198Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,603 /month
Positive
Cash Flow Estimate:
$868 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,047/month
$420/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,389
$433,840
2026
$75,000
$358,840
$433,840
No
Tax History
Year
Tax Paid
Assessed Value
2025
$10,389
$433,840
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sierra Pacific Mortgage Co Inc
Conventional
$154,300
No
First
Mar 8, 2021
Apr 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$137,642
$296,198
68%
32%
$926/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,346/mo
+$1,226/mo
7.1%
