$539,000
1925 Stonecourt Dr, Bedford, TX, 76021
On Market
Just Added
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Electric Range, Disposal, Microwave, Vented Exhaust Fan
FlooringCarpet, Hardwood, Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size5,192 sqft
Building Information
Year Built2002
Stories2
Garage Spaces2
Land Information
APN40457M-5-19
Lot Number19
SubdivisionStonecourt Addition
Land UseResidential
Legal DescriptionSTONECOURT ADDITION BLOCK 5 LOT 19
Census Tract113628
Assessed Land Value$80,000
Assessed Improvement Value$333,000
Assessment Year2025
Investor Tools
$110,870Estimated Mortgage Balance
$348,130Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,234 /month
Positive
Cash Flow Estimate:
$1,078 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$636/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,333
$413,000
2025
$80,000
$333,000
$413,000
No
Tax History
Year
Tax Paid
Assessed Value
2026
$5,333
$413,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$125,305
No
First
Nov 5, 2020
Dec 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$110,870
$348,130
75%
24%
$752/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
$1,352/mo
+$1,068/mo
6.3%
