$170,000
1920 S Marrs St, Amarillo, TX, 79103
On Market
Just Added
Property Lead Type:
BankruptcyPre-ForeclosureAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Exterior FeaturesVinyl
Lot Size6,534 sqft
Building Information
Year Built1952
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-044-1300-1470
SubdivisionJohnson & Mc Cluskey Addn
Land UseResidential
Legal DescriptionJOHNSON & MC CLUSKEY ADDN, BLK 0006, S 50FT OF 10
Census Tract010700
Assessed Land Value$9,000
Assessed Improvement Value$128,187
Assessment Year2025
About this property
Move-in ready 3-bedroom, 2-bath home with fresh updates! This home features fresh interior paint and new flooring, giving the space a clean, refreshed feel and making it ready for its new owner. The functional 3-bedroom, 2-bath layout offers comfortable living space with plenty of opportunity to make it your own.
Investor Tools
$126,914Estimated Mortgage Balance
$11,086Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,020 /month
Positive
Cash Flow Estimate:
$340 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$224/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,997
$137,187
2025
$9,000
$128,187
$137,187
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,997
$137,187
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dbb Rehab Llc
Purchase Money Mortgage
$135,000
No
First
Jun 21, 2023
Jul 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$126,914
$11,086
8%
92%
$810/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,400/mo
$810/mo
+$590/mo
12.2%
