$379,900
1904 Crooked Ln, Fort Worth, TX, 76112
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Disposal
FlooringCarpet, Ceramic Tile
Exterior
Lot Size12,297 sqft
Building Information
Year Built1983
Stories1
Garage Spaces4
Land Information
APN8300-D-55
Lot Number55
SubdivisionCooke's Meadow Addition
Land UseResidential
Legal DescriptionCOOKE'S MEADOW ADDITION BLOCK D LOT 55
Census Tract106512
Assessed Land Value$40,000
Assessed Improvement Value$293,862
Assessment Year2025
About this property
Long time tenants currently month to month. Brick duplex with 2 car garage for each unit and additional parking in the back. One side is a 3 bedroom 2 bath and the other side is a 2 bedroom 2 bath. This area is very close to North Arlington and easy access to downtown Fort Worth and Dallas! The 3 bedroom unit has a brick fireplace, and a split bedroom arrangement. The 2 bedroom side also has a split bedroom design. Roof was just recently replaced. Shown by appointment only. Please do not disturb the tenants.
Investor Tools
$60,460Estimated Mortgage Balance
$273,402Estimated Equity
81% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,279 /month
Positive
Cash Flow Estimate:
$760 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$748/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,309
$333,862
2025
$40,000
$293,862
$333,862
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,309
$333,862
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$86,250
No
First
Jul 16, 2013
Aug 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$60,460
$273,402
81%
18%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
N/A
+$2,385/mo
8.6%
