$210,000
1902 Maplewood Court Unit 1904, Gainesville, TX, 76240
$223,820 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
FlooringVinyl
Exterior
Lot Size11,783 sqft
Building Information
Year Built1973
Roof Type105
Garage Spaces4
Land Information
APN11949
Lot Number9,8
SubdivisionWheeler Creek Addn
Land UseResidential
Legal DescriptionWHEELER CREEK ADDN; BLOCK 11; LOT 9 & PTS OF 8 & 10
Census Tract000600
Assessed Land Value$51,145
Assessed Improvement Value$157,978
Assessment Year2025
About this property
Occupied Duplex. Has consistent tenancy and low maintenance with the brick exterior!
Investor Tools
$0Estimated Mortgage Balance
$209,123Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$223,819
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$452/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,375
$209,123
2025
$51,145
$157,978
$209,123
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2025
$4,375
$209,123
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$209,123
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,340/mo
N/A
+$1,340/mo
7.7%
