$335,887
NAL Estimated Property Value1902 Augusta Dr Apt 27, Houston, TX, 77057
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesMicrowave, Refrigerator, Dishwasher
Exterior
Lot Size1,777 sqft
Building Information
Year Built1977
Stories2
Garage Spaces2
Land Information
APN1105770060003
Lot Number27
SubdivisionBellomonte T/H
Land UseResidential
Legal DescriptionLT 27 BELLOMONTE T/H SEC 2
Census Tract431401
Assessed Land Value$97,680
Assessed Improvement Value$238,207
Assessment Year2025
About this property
Well-maintained two-story home featuring a functional floor plan with one bedroom on the first floor and additional bedrooms upstairs. The home offers flooring throughout both levels, spacious living areas, and abundant natural light. The bedrooms offer private balcony access with beautiful views. Additional features include a two-car garage and access to community amenities, including a swimming pool. Located in a gated community near The Galleria, with convenient access to shopping, dining, entertainment, and major highways. Roof replaced in 2019.!!!
Investor Tools
$335,887
Estimated Property Value
$0Estimated Mortgage Balance
$335,887Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,094 /month
Positive
Cash Flow Estimate:
$698 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$217/month
$430/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$922
$335,887
2025
$97,680
$238,207
$335,887
No
Tax History
Year
Tax Paid
Assessed Value
2024
$922
$335,887
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$335,887
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,300/mo
$430/mo
+$1,870/mo
8.2%
