Last 24 Hours
$280,000
1901 Woods Dr, Arlington, TX, 76010
On Market
Just Added
3 Beds
2 Bath
1,590 Sq Ft
Single Family Residence
$176.1 / sqft
Built in 1959Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal
Exterior
Private PoolLot Size13,499 sqft
Building Information
Year Built1959
Stories1
Garage Spaces2
Land Information
APN12660-4-9
Lot Number9
SubdivisionElm Shadows Addition
Land UseResidential
Legal DescriptionELM SHADOWS ADDITION BLOCK 4 LOT 9
Census Tract122802
Assessed Land Value$83,500
Assessed Improvement Value$216,747
Assessment Year2025
About this property
Home is in need of repairs. Nice location in central Arlington. Large living room and 4 bedrooms. Gunite pool in backyard.
Investor Tools
$144,533Estimated Mortgage Balance
$155,714Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,801 /month
Positive
Cash Flow Estimate:
$600 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$172/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$560
$300,247
2025
$83,500
$216,747
$300,247
No
Tax History
Year
Tax Paid
Assessed Value
2025
$560
$300,247
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Msu Inc
Reverse Mortgage / Hecm
$255,000
No
First
Dec 4, 2006
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,533
$155,714
51%
48%
$1,614/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,614/mo
+$313/mo
7.7%
12.4%