$275,000
1901 Wedgewood Dr, Grand Prairie, TX, 75050
$292,590 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
Exterior
Lot Size8,160 sqft
Building Information
Year Built1981
Stories1
Roof Type105
Garage Spaces2
Land Information
APN28241700010130000
Lot Number13R
SubdivisionWedgewood
Land UseResidential
Legal DescriptionWEDGEWOOD ESTATES REV BLK 1 LOT 13R INT201200152531 DD05232012 CO-DC 2417000101300 4CP24170001
Census Tract015406
Assessed Land Value$60,000
Assessed Improvement Value$276,930
Assessment Year2025
About this property
Cash only investor special
Investor Tools
$200,304Estimated Mortgage Balance
$165,696Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$292,589
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,196 /month
Positive
Cash Flow Estimate:
$732 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$786/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,604
$336,930
2025
$60,000
$276,930
$336,930
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,604
$336,930
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Fha
$136,482
Yes
First
May 18, 2012
Jun 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,304
$165,696
45%
55%
$1,760/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,760/mo
+$212/mo
6.5%
