$345,000
1879 Sea Gull Dr, Dallas, TX, 75051
On Market
Just Added
Property Lead Type:
BankruptcyPre-ForeclosureAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Disposal
FlooringTile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size5,471 sqft
Building Information
Year Built2013
Stories1
Roof Type105
Garage Spaces2
Land Information
APN0061131064E090000
Lot Number9
SubdivisionMountain Creek Lake Inst 2
Land UseResidential
Legal DescriptionMOUNTAIN CREEK LAKE INST 2 BLK 1064E/6113 LT 9 INT201300198278 DD06242013 CO-DC 61131064 E0900 4DA61131064
Census Tract016301
Assessed Land Value$70,000
Assessed Improvement Value$317,530
Assessment Year2025
About this property
Beautifully maintained 3 bedroom, 2 baths and a 2-car garage. Beautiful floors throughout. Located on a cul-de-sac close to Mountain Creek Lake and Dallas Baptist University.
Investor Tools
$115,214Estimated Mortgage Balance
$272,316Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,325 /month
Positive
Cash Flow Estimate:
$775 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$903/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,896
$387,530
2025
$70,000
$317,530
$387,530
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,896
$387,530
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gold Star Mortgage Financial Group Corp
Fha
$136,900
Yes
First
Jun 24, 2013
Jul 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$115,214
$272,316
70%
30%
$952/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$952/mo
+$1,020/mo
6.1%
