$284,900
1841 Jays Way, Abilene, TX, 79602
$285,111 ARV
On Market
Just Added
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Disposal, Microwave
FlooringVinyl
Exterior
Lot Size7,309 sqft
Building Information
Year Built1949
Stories1
Roof Type105
Garage Spaces1
Land Information
APN47000008300
Lot Number25
SubdivisionMemorial Park
Land UseResidential
Legal DescriptionMEMORIAL PARK, BLOCK 5, LOT 25
Census Tract012300
Assessed Land Value$10,600
Assessed Improvement Value$148,220
Assessment Year2025
About this property
Agent related to owner. New Lantrip's Custom Home in Maple Legacy. This new home features an open concept plan with vinyl flooring throughout. The kitchen includes granite countertops, custom cabinets, an island with sink, and corner pantry. The ensuite features a large closet, bath-shower combo, and dual sinks. Enjoy your morning coffee on the covered back porch overlooking a landscaped yard enclosed by a wooden privacy fence. Builder will provide a StrucSure 2-10 Warranty. Estimated completion- Feb.2027.
Investor Tools
$55,510Estimated Mortgage Balance
$102,490Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$285,111
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,709 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$205/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,670
$143,426
2025
$10,600
$148,220
$158,820
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,670
$143,426
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Watch Fcu
Fha
$77,077
Yes
First
Apr 25, 2014
May 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$55,510
$102,490
64%
35%
$463/mo
