$53,999
184 County Road 3542, Cleveland, TX, 77327
$70,199 ARV
On Market
Just Added
Property Lead Type:
Deal ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size20,038 sqft
Building Information
Year Built2019
Stories2
Roof Type105
Land Information
APNR196771
Lot Number211
SubdivisionGrand San Jacinto, Sec 1
Land UseResidential
Legal DescriptionGRAND SAN JACINTO, SEC 1, BLOCK 7, LOT 211, ACRES .46
Census Tract700302
Assessed Land Value$60,150
Assessed Improvement Value$119,120
Assessment Year2025
About this property
Come see this almost half acre lot in Cleveland, TX! A driveway is already in place, giving you a great head start for your future plans. Great for residential use and mobile/manufactured home potential. Conveniently located near Plum Grove Rd, TX-99/Grand Parkway, shopping, schools, and everyday essentials.
Investor Tools
$19,936Estimated Mortgage Balance
$273,064Estimated Equity
93% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$70,199
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,758 /month
Positive
Cash Flow Estimate:
$586 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$347/month
$132/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,696
$179,270
2025
$60,150
$119,120
$179,270
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,696
$179,270
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colony Ridge Land Llc
Unknown
$26,489
No
First
Jun 22, 2015
Sep 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$19,936
$273,064
93%
7%
$159/mo
