$295,000
18326 Willow Bud Trl, Tomball, TX, 77377
On Market
Just Added
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Gas Oven, Oven, Microwave, Electric Range, Free-Standing Range, Gas Range, Dishwasher, Exhaust Fan
FlooringCarpet, Tile
Exterior
Lot Size4,800 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN1467690040003
Lot Number3
Land UseResidential Single Family
Legal DescriptionLT 3 BLK 4 OAKWOOD SEC 1
Census Tract555600
Assessed Land Value$57,288
Assessed Improvement Value$212,819
Assessment Year2025
About this property
This gorgeous gem of a home is only 3 yrs old and ready to go. The open floor plan makes everyday living and entertaining a joy. Great kitchen--- features granite countertops, good cabinet space, and stainless steel appliances. The primary bedroom includes a walk-in closet and private bath. Conveniently located minutes from Historic Downtown Tomball, shopping, dining, parks & easy access to Grand Pkwy (99) and Hwy 249. This move-in ready home combines comfort, convenience and charm. Schedule your personal tour today!
Investor Tools
$226,326Estimated Mortgage Balance
$61,674Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,770 /month
Positive
Cash Flow Estimate:
$590 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$270/month
$995/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,804
$270,107
2025
$57,288
$212,819
$270,107
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,804
$270,107
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Financial Network Inc
Fha
$239,913
Yes
First
Sep 29, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,326
$61,674
21%
79%
$1,439/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,410/mo
$2,434/mo
$-24/mo
10.0%
