Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$379,900

18214 Bal Harbour Dr, Nassau Bay, TX, 77058

On MarketInfo
Just AddedInfo
Beds3 Beds
Baths3 Bath
Baths2,932 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$129.57 / sqft
Year BuiltBuilt in 1975

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Refrigerator Included, Convection Oven, Double Oven, Electric Oven, Microwave, Electric Cooktop, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringCarpet, Laminate, Tile

Exterior

Exterior FeaturesBalcony, Front Green Space, Front Yard
Lot Size2,910 sqft

Building Information

Year Built1975
Garage Spaces2

Land Information

APN1077700000015
Lot Number15
SubdivisionBal Harbour Cove
Land UseResidential
Legal DescriptionLT 15 BLK 3 BAL HARBOUR COVE
Census Tract341204
Assessed Land Value$118,650
Assessed Improvement Value$251,793
Assessment Year2025

About this property

WATERFRONT TOWNHOUSE + 39' BOAT SLIP behind home! Enjoy quiet resort-style living on a canal with sunset views behind and open greenspace in front of this desirable unit. The ground floor offers flexible space that can serve as exercise/game rooms or as a guest suite with a kitchen, living room, bedroom, half bath, & sunroom, and opens to a patio overlooking the water. The main level features a remodeled quartz kitchen with 2024 GE Profile appliances, dining room, skylight, and light-filled living room opening to a 21'x11' Trex-decked balcony overlooking the canal. Two bedrooms & remodeled bath with walk-in shower and dual sinks complete this level. Upstairs, a large primary suite offers a private water-view balcony, dual California Closets, remodeled bath with twin vanities & a loft perfect for a desk or artist’s easel. Boat slip with electricity provides easy access to Clear Lake & Galveston Bay. Neighborhood amenities include marina, 2 pools, tennis, pickleball & Windemere Mansion.

Investor Tools

$80,037Estimated Mortgage Balance
$290,406Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,279 /month
Positive
Cash Flow Estimate:
$760 /month

Interested in this property?

Terri Zinke Jackson

Stanfield Properties

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$519/month
$488/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,377
$370,443
2025
$118,650
$251,793
$370,443
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,377
$370,443

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Fannie Mae/Freddie Mac (Phased Out Keying In 2008 Because Fannie Mae Does Not Originate Loans Directly To Borrowers Or Investors. Most "New Conventional" Loans Meet Their General Underwriting Guidelines.)
$188,000
No
First
Aug 30, 2005
Sep 2020

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$80,037
$290,406
78%
22%
$1,128/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$1,616/mo
+$324/mo
6.3%

City: Nassau Bay

18214 Bal Harbour Dr | Property Details | No Agent List