$55,000
1818 San Carlos St, San Antonio, TX, 78207
$71,500 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size3,750 sqft
Building Information
Year Built1944
Stories1
Roof Type109
Land Information
APN02896-006-0270
Lot Number27
SubdivisionCupples/Zarzamora
Land UseResidential
Legal DescriptionNCB 2896 BLK 6 LOT 27 AND 28
Census Tract170300
Assessed Land Value$29,290
Assessed Improvement Value$47,380
Assessment Year2025
About this property
Located in San Antonio, Texas, this Traditional single-family residence is situated on a cleared subdivision lot within NCB 2896. Built on a pier-and-beam foundation with wood exterior siding and a composition roof, the home offers central gas heating and full connection to public water and public sewer services. The property does not have central air. Presenting a complete rehabilitation opportunity, this investor special property allows buyers to customize and maximize its full potential.
Investor Tools
$20,013Estimated Mortgage Balance
$62,987Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$71,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$498 /month
Positive
Cash Flow Estimate:
$166 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$96/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$736
$76,670
2025
$29,290
$47,380
$76,670
No
Tax History
Year
Tax Paid
Assessed Value
2025
$736
$76,670
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
High Bridge Enterprises Llc
Seller Carryback / Seller Financing / Seller Take-Back
$27,000
No
First
Jan 8, 2015
Jan 2021
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$20,013
$62,987
75%
24%
$162/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,282/mo
$162/mo
+$1,120/mo
18.5%
