$249,900
18138 Calcaterra Ct, Cypress, TX, 77429
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal
FlooringCombination
Exterior
Lot Size5,750 sqft
Building Information
Year Built2002
Garage Spaces2
Land Information
APN1224270020005
Lot Number5
SubdivisionCypress Mill Park
Land UseResidential
Legal DescriptionLT 5 BLK 2 CYPRESS MILL PARK SEC 3
Census Tract554407
Assessed Land Value$56,212
Assessed Improvement Value$206,789
Assessment Year2025
About this property
Cypress Mill Park opportunity for a starter home or rental investment. This 3 bed 2 bath ready to go. Elementary school shows A Robison and middle shows Spillane. Buyer and any agent to verify any and all information herein.
Investor Tools
$136,512Estimated Mortgage Balance
$126,489Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,578 /month
Positive
Cash Flow Estimate:
$526 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$244/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,612
$263,001
2025
$56,212
$206,789
$263,001
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,612
$263,001
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Flagstar Bank Fsb
Fha
$166,223
Yes
First
Feb 28, 2018
Mar 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$136,512
$126,489
48%
52%
$997/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$1,447/mo
+$713/mo
9.9%
