Last 24 Hours
$475,000
1809 Marble Pass Dr, Flower Mound, TX, 75028
On Market
Just Added
3 Beds
2 Bath
2,061 Sq Ft
Single Family Residence
$230.47 / sqft
Built in 2000Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesSome Gas Appliances, Dishwasher, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave, Plumbed For Gas, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile
Exterior
Private PoolExterior FeaturesLighting, Private Yard, Rain Gutters
Lot Size10,001 sqft
Building Information
Year Built2000
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR205418
Lot Number3
SubdivisionStone Hill Farms Sec 4 Ph Ii
Land UseResidential
Legal DescriptionSTONE HILL FARMS SEC 4 PH II BLK E LOT 3
Census Tract021720
Assessed Land Value$127,500
Assessed Improvement Value$342,987
Assessment Year2025
About this property
** COMING SOON **
Investor Tools
$0Estimated Mortgage Balance
$569,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,414 /month
Positive
Cash Flow Estimate:
$1,138 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$410/month
$924/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,073
$445,086
2025
$127,500
$342,987
$470,487
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,073
$445,086
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$569,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,950/mo
$924/mo
+$2,026/mo
6.2%
12.4%