$578,500
1806 Valley Vista Dr, Houston, TX, 77077
On Market
Just Added
Property Lead Type:
BankruptcyAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Refrigerator Included, Electric Oven, Electric Range, Dishwasher
FlooringVinyl Plank
Exterior
Lot Size10,398 sqft
Building Information
Year Built1975
Stories2
Garage Spaces2
Land Information
APN1064190000017
Lot Number17
SubdivisionAshford Village
Land UseResidential
Legal DescriptionLT 17 BLK 14 ASHFORD VILLAGE SEC 1
Census Tract451302
Assessed Land Value$122,200
Assessed Improvement Value$292,909
Assessment Year2025
About this property
Welcome to this updated 4-bedroom, 2.5-bath home in Ashford Village, near Houston's Energy Corridor! Offering 2,938 sqft, this two-story home features modern finishes, an inviting living area with a contemporary fireplace, and a kitchen with quartz countertops, stainless steel appliances, and a large island. All bedrooms are upstairs, offering separation from the main living spaces. The backyard features a private pool, generous patio space, and mature shade trees. Conveniently located near shopping, dining, and major commuter routes. Move-in ready!
Investor Tools
$398,266Estimated Mortgage Balance
$78,734Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,471 /month
Positive
Cash Flow Estimate:
$1,157 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$744/month
$947/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,538
$415,109
2025
$122,200
$292,909
$415,109
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,538
$415,109
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Alyssa Ngo
Unknown
$205,000
No
First
Jul 20, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$398,266
$78,734
16%
83%
$2,400/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$3,347/mo
$-387/mo
7.4%
