Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,950,000

1804 On The Beach, Port Aransas, TX, 78373

On MarketInfo
Just AddedInfo
Beds4 Beds
Baths2 Bath
Baths2,695 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$723.56 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Absentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms 2Bathrooms 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Oven, Electric Range, Disposal, Microwave, Refrigerator
FlooringCarpet, Tile

Exterior

Exterior FeaturesDeck
Lot Size30,361 sqft

Building Information

Year Built2002
Stories2
Roof Type105
Garage Spaces2

Land Information

APN5488-0009-0043
Lot Number4
SubdivisionMustang Island
Land UseResidential
Legal DescriptionMUSTANG ISLAND LT 4-A BLK 9
Census Tract005103
Assessed Land Value$860,683
Assessed Improvement Value$709,128
Assessment Year2025

About this property

Welcome to Crandall's Cottage, a treasured beachfront home with unobstructed ocean views and direct beach access via its very own private driveway. Lovingly maintained for years and offered fully furnished, this multi-level residence is ready to welcome its next owners to create a lifetime of memories. The heart of the home unfolds on the second floor, featuring a light-filled open-concept living area with abundant seating, comfy furnishings, and a fully equipped kitchen complete with granite countertops, stainless steel appliances, and ample cabinetry. This level also houses two spacious guest bedrooms with walk-in closets, alongside a dedicated laundry room with a utility sink. Moving up to the third floor, the primary suite serves as a private retreat, featuring its own ocean-view balcony, a generous walk-in closet, and an ensuite bath with double vanities, a walk-in shower, and a Jacuzzi tub. Downstairs, the first-floor bunk room is an absolute crowd-pleaser—a fun, vibrant space designed to comfortably sleep eight while leaving plenty of room to play. Outdoor living is second to none, whether you are relaxing on one of the upper decks watching the waves roll in, grilling on the covered patio, or parking your beach buggy and fishing gear in the spacious two-car garage with a built-in workspace. Step right into the carefree lifestyle and discover the absolute best that Port A has to offer!

Investor Tools

$0Estimated Mortgage Balance
$1,569,811Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,700 /month
Positive
Cash Flow Estimate:
$3,900 /month

Interested in this property?

Christi Williams

Whitten Real Estate, Inc.

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,344/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$20,275
$1,569,811
2025
$860,683
$709,128
$1,569,811
No

Tax History

Year
Tax Paid
Assessed Value
2024
$20,275
$1,569,811

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,569,811
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
N/A
+$2,780/mo
2.1%

City: Port Aransas