$299,900
1804 Elmira Rd, Austin, TX, 78721
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesRange Hood
FlooringVinyl
Exterior
Exterior FeaturesExterior Steps, Lighting, Rain Gutters
Lot Size10,851 sqft
Building Information
Year Built2002
Stories1
Roof Type105
Land Information
APN02122004150000
Lot Number34
SubdivisionGrant Park
Land UseResidential
Legal DescriptionLOT 34 OLT 19 DIV B GRANT PARK
Census Tract002109
Assessed Land Value$227,125
Assessed Improvement Value$140,062
Assessment Year2026
About this property
Investor / handyman special! Needs work. Sold as/is.
Investor Tools
$251,887Estimated Mortgage Balance
$118,113Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,220 /month
Positive
Cash Flow Estimate:
$740 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$645/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,890
$367,187
2026
$227,125
$140,062
$367,187
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,890
$367,187
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Housemax Funding Llc
Commercial
$252,250
No
First
Oct 16, 2026
Nov 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,887
$118,113
31%
68%
$1,513/mo
