$220,000
1804 Boydstun Loop, Killeen, TX, 76542
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Refrigerator, Some Electric Appliances, Range
FlooringLuxury Vinyl Plank
Exterior
Exterior FeaturesCovered Patio
Lot Size7,800 sqft
Building Information
Year Built1999
Stories1
Roof Type105
Garage Spaces2
Land Information
APN151794
Lot Number8
SubdivisionThe Meadows Addition Phase Ii
Land UseResidential
Legal DescriptionTHE MEADOWS ADDITION PHASE II, BLOCK 018, LOT 0008
Census Tract022503
Assessed Land Value$32,000
Assessed Improvement Value$159,890
Assessment Year2025
About this property
This inviting 3-bedroom, 2-bathroom home features a spacious living area highlighted by a cozy fireplace, eat-in kitchen, laundry area, and an attached two-car garage. Enjoy a covered patio and a fenced backyard offering privacy and space for outdoor activities. With this floor plan, established neighborhood setting, and convenient Killeen location, 1804 Boydstun Loop offers an excellent opportunity for comfortable homeownership or investment.
Investor Tools
$100,907Estimated Mortgage Balance
$97,093Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,320 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$408/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,901
$191,890
2025
$32,000
$159,890
$191,890
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,901
$191,890
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Silver Hill Fubnding Llc
Credit Line (Revolving) / Heloc
$112,000
No
First
Jul 13, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$100,907
$97,093
49%
51%
$672/mo
